Iceman - how did you work out an "$800M" market cap - I only...

Iceman - how did you work out an "$800M" market cap - I only see:
66,857,529 list + 10,134,000 unlisted FPOs

gives MC of $30,026,696.31 at todays close

Add in options
6,843,000 @ 20c (unlisted)
41,487,374 @ 40c (listed)
7,500,000 @ 60c (unlisted)

Adds a further 55,830,374 securities, which adds

$21,773,845.86 to fully diluted MC minus the $22 463 549.6 total exercise cost means these contribute nothing significant at the moment (though of course will do if share price of, say $1, at end of year.

Even if we ignore exercise cost we still have a MC of only $52M