Hi All
Keeping it simple yet again, I've put my calc's in a table highlighting the possible Crux deal as indicated by the media releases over the last couple of days (Bloomberg & The W'end Australian) & the high vol. traded on friday (~47.2 mil).
There are 3 key points worth noting,
1) We know NXS owns 85% in Crux (in block AC/L9) with 64 mmbbls net reserves & ~64 mmbbls net for Auriga & Caelum.
2) They may b looking at sharing a further 34% out of this 85% & thus retain a majority 51% control. Osaka Gas retain the other 15% for now.
Depending on how Mr-T has played his cards, this figure of 34% is what I've used as an upper estimate in my calc's.
3) Mr-T also mentioned in June, after the 'LT sale to AED' that IGV for Crux was 3-4 times more then that of LT. Now, LT metric was A$4.8/boe, which put a value of A$310m for 64 mmbbls & NXS sold 50% to AED for $155m. Based on this, I've used $15/boe for Crux & a 50% value of this, for Auriga & Caelum fields, although NXS mayb valuing these 2 at the same multiple as Crux.
One could use a range between $10/12/15/18's for this sake, however I've used $15/boe & $7.5/boe.
Based on the above points, here's the table. IMO, sell-off anywhere between 10-34% of Crux or the combined 3 fields within AC/L9, should give NXS a much wanted cash injection to bring this field online in the future & drill further wells.
Just my thoughts for now.![]()
- Forums
- ASX - By Stock
- NXS
- crux igv calc's
crux igv calc's
-
- There are more pages in this discussion • 19 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NXS (ASX) to my watchlist
|
|||||
Last
20.0¢ |
Change
-0.025(11.1%) |
Mkt cap ! $58.43M |
Open | High | Low | Value | Volume |
22.0¢ | 22.0¢ | 19.0¢ | $39.77K | 195.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 29999 | 20.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
21.0¢ | 30000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 29999 | 0.200 |
2 | 30000 | 0.195 |
2 | 18741 | 0.190 |
2 | 55180 | 0.185 |
4 | 78678 | 0.180 |
Price($) | Vol. | No. |
---|---|---|
0.210 | 30000 | 1 |
0.220 | 36214 | 1 |
0.225 | 4444 | 1 |
0.240 | 12000 | 2 |
0.250 | 29490 | 3 |
Last trade - 16.10pm 05/09/2024 (20 minute delay) ? |
Featured News
NXS (ASX) Chart |