Going on recent figures one would expect an average of around $750000 per 2P PJ. Assuming they certify around 200 to 250 2P PJ for both Tilbrook and Paranui their stake is 50%. BG have the other 50%. Current market cap is well down on this figure being around 20 to 30 million dollars (without the options included). Please do your own research as I hold.