current share pirce

Hi All,

I'm just working through the option calculation method (binomial) and the assumptions behind the pricing/valuation of the options.

I'm trying to gage what we all think the current share price would be if Intec was 'in favor' in the market and when compared to its peers.

On peer analysis with MHM and APG I would say INL should have a current market cap around $20 million (ie around half of APG's market cap). This would equate to a current SP of about 9.4 cents.

If we take my estimate and decide to make it extremly conservative then the current market cap could be halved to $10 million. This still equates to 4.7 cents a share.

What is everyone elses best case/worse case calculations of what the current share price should be on fundamentals and compared to its peers?

Just reply with a current best case price, medium price and worst case price and how you got to these prices.

Thanks

Stuart