I think $1000 USD AISC is quite high. My older calculations got me to $650-700 USD AISC. Considering for road haulage etc.
4% royalty as long as pog stays at or higher then $1250 it was equivilant of 10-12% of net gold proffits in my eyes. I could be wrong but that was my take on it.