Should b their Netback margin per Barrel (around 35%). Just model it for a field life of 15yrs for 1mil bbl/yr production of Oil. Discount this 25$/bbl revenue each year over those 15yrs field life. Add the lot & that's yr PV. Divide by 15mmbbls to get the 12.67/bbl figure.
Or
Do the quick version of 15yr annuity factor of (7.606 * 25$/bbl * 1mmil bbl) = USD190mil / 15mmbbls = 12.67/bbl metric.
Change the production to 3 mmbls/year times 25$, divide by 75c & then by 1800m SOI for 42.2c/sh value for 45 mmbbls 2C resource.
Isn't rocket science to figure that out, explained this last month. Also create a matrix for varying POO scenario from USD 30-100/bbl for a fixed 25/bbl ntbk margin (or margin iterations of 30-40-50-60%). Enjoy..
- Forums
- ASX - By Stock
- CVN
- CVN Value and Share Price Catalysts
CVN Value and Share Price Catalysts, page-198
-
- There are more pages in this discussion • 33 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CVN (ASX) to my watchlist
|
|||||
Last
15.5¢ |
Change
0.005(3.33%) |
Mkt cap ! $277.3M |
Open | High | Low | Value | Volume |
15.5¢ | 15.5¢ | 15.0¢ | $114.0K | 738.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
9 | 754956 | 15.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
15.5¢ | 2101629 | 12 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
6 | 501508 | 0.150 |
14 | 319989 | 0.145 |
5 | 2404292 | 0.140 |
4 | 462005 | 0.135 |
6 | 522022 | 0.130 |
Price($) | Vol. | No. |
---|---|---|
0.155 | 2094963 | 11 |
0.160 | 374850 | 8 |
0.165 | 320500 | 5 |
0.170 | 1465930 | 14 |
0.175 | 362243 | 8 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
CVN (ASX) Chart |