CVY 0.00% 11.0¢ coventry resources limited

Following my post last week, I have now done some further...

  1. 259 Posts.
    Following my post last week, I have now done some further analysis below:

    EV/Oz Discount

    Coventry has a resource of 1.005Moz of gold with a great degree of upside. Based on the capital raise price of $0.22, CVY has an enterprise value of $19.3M and an EV/Oz of $19.20. This represents a discount of 76.9% to the EV/Oz of other emerging producers, which is $83.


    Capital Structure & Valuation Target

    Based on the market valuation of comparable gold companies with a similar degree of sovereign risk, I have devised a valuation target of $0.76 to $1.60 per share, dependent upon the size, continuity and grade of resource that Coventry ultimately certifies.

    The valuation does not incorporate dilution for any further financing arrangements for a processing plant. I would expect a mix of debt and equity to be employed should studies indicate that mining at Cameron Lake and/or Ardeen is economic.



    href="http://s911.photobucket.com/albums/ac315/ronmac_shares/?action=view¤t=HOTCOPPER.jpg" target="_blank">Table 1[/IMG]


    Assumptions:

    Capital Raise approved by shareholders.
    Capital raise issuance of 45.45m shares at 22cps and 6% + GST Corporate Fee.
    AUD/CDN exchange rate 1:1.


    href="http://s911.photobucket.com/albums/ac315/ronmac_shares/?action=view¤t=HOTCOPPER2.jpg" target="_blank">Table 2[/IMG]


    Assumptions:

    $EV/oz from research 'Precious Metals Sector Update' Dec 2009 Argonaut Securities. Median Ev/oz for 'Emerging Producers'.




 
watchlist Created with Sketch. Add CVY (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.