CXL Valuation, page-7

  1. 3,795 Posts.
    lightbulb Created with Sketch. 94
    Well, I've had a go at a valuation. It is very conservative, using assets we know about (Lielac, for example at $321.4M) and various income streams x 20 (giving a 5% yield - not sure if this is appropriate. One would have used 10% a few years ago, but with interest rate at 2% or so ... ?) and adding $160M for 'unallocated' research (a wild guess). Total value $1,006.1M.

    This is very rough, but conservative. If correct, with 158.6M shares on issue, this would be approx $6.34 per share. But note that I've obviously not counted numerous goodwill items, plus I'm sure projects in development would be worth more than all the above, but impossible to quantify.

    So, lets say, absolute minimum value of $6.34 per share, perhaps a bit greater or perhaps several times greater.

    Please do your own research. The above is for discussion purposes only.

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
39.0¢
Change
-0.010(2.50%)
Mkt cap ! $83.72M
Open High Low Value Volume
40.0¢ 40.0¢ 38.8¢ $55.67K 141.5K

Buyers (Bids)

No. Vol. Price($)
1 39364 39.0¢
 

Sellers (Offers)

Price($) Vol. No.
41.0¢ 15000 2
View Market Depth
Last trade - 16.10pm 07/07/2025 (20 minute delay) ?
CXL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.