Cyber Security company valuations, page-3

CyberViber - I've aimed to calculate the most up-to-date valuation that it is possible to make with known data.
For the US stocks, I used the published revenues from the 1Q FY21 (July-Sep 2020) annualised,
because these were latest numbers I can see in the database that I subscribe to (Simply Wall St App).
I used the market caps from US stocks from last Thursday COB.
For the ASX stocks, I used the published revenues from the 1Q FY21 (July-Sept) from the 4C for each
company (then annualised), and the market cap/SP from last Thursday COB on ASX. So any recent
changes in the market caps or SP's should be reflected in the final ratios.

All IMHO, DYOR