i wont tell you that you are 'off your head' (seems you don't want me to) but... i will tell you that projection of expenses for units is usualy done on $ 1500.00 per meter square!
$ 1000.00 is for houses !
that should reshape your numbers table (a little)...
wait a little...together with prices of property, building expenses should come down! (as well)
