Here are some numbers showing the difference between a currency of 92 and 82 cents.
Note : using Iron ore at US$96 and grade discount (realised price) the same as 1H14 of 95.7% of the benchmark price.
Steel EBITDA change 1 cent = $10 less 25% for safely
Summary
currency at 92 cents EPS = 10
currency at 82 cents EPS = 26
Column 1 Column 2 Column 3 0 FY15 FY16 1 CFR 62% 96 96 2 AUD 0.92 0.82 3 CFR AUD 104 117 4 Tonnes 13 13 5 Grade 95.7% 95.7% 6 realised price' Sold @ 100 112 7 COGS 70 70 8 Profit / t 42 9 Iron Ore 388 546 10 Mining Cons 188 205 11 Steel 60 135 12 Recycling 10 10 13 Discountinued 14 Head Office 16 16 15 EBITDA 630 880 16 17 Iron Ore 198 198 18 Mining Cons 50 54 19 Steel 100 98 20 Recycling 10 10 21 Other 4 4 22 DA 362 364 23 24 EBIT 268 515 25 Interest 97 91 26 PBT 171 425 27 Tax Rate 15% 28 Tax 35 64 29 NPAT 137 361 30 Shares Start 1,366 1,366 31 Shares End 1,366 1,366 32 Accounting EPS 10.0 26.4
- Forums
- ASX - By Stock
- ARI
- Difference between 92 andd 82 cents.
Difference between 92 andd 82 cents.
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ARI (ASX) to my watchlist
(20min delay)
|
|||||
Last
3.0¢ |
Change
0.002(7.14%) |
Mkt cap ! $14.95M |
Open | High | Low | Value | Volume |
2.9¢ | 3.1¢ | 2.8¢ | $38.63K | 1.307M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 715543 | 3.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.1¢ | 31967 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 715543 | 0.030 |
4 | 470000 | 0.029 |
5 | 803422 | 0.028 |
4 | 860599 | 0.027 |
1 | 20930 | 0.026 |
Price($) | Vol. | No. |
---|---|---|
0.031 | 31967 | 2 |
0.033 | 90000 | 2 |
0.034 | 149252 | 1 |
0.035 | 242919 | 3 |
0.036 | 83340 | 1 |
Last trade - 15.45pm 10/10/2024 (20 minute delay) ? |
Featured News
ARI (ASX) Chart |
The Watchlist
EL8
ELEVATE URANIUM LTD
Murray Hill, MD & CEO
Murray Hill
MD & CEO
Previous Video
Next Video
SPONSORED BY The Market Online