asf,You have not factored in the dilution yet. Going by that $118m is 60% of the company then the remaining 40% that we hold will be:(118/.6)*0.4 = $78.66m. At the moment DML is about $60m
MKT The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint