calcs sound good to me...
i guess the only problem is that those companies are fairly established and have proven production... CCD does not
on face value it looks ridicuously undervalued, but i guess the market is factoring in a lot of produciton risk... or perhaps some big holders know of some problem we don't...
maybe when the company records some consistent production numbers it will get going?