Thought I'd have a crack at this.
The 2019 MAC Royalty was A$85m, based on an avg Fe benchmark price of ~US$ 94/tn @ 0.69 = A$135.
The 2020 avg Fe price was ~US$105/tn @ 0.65 = A$162, so with a 20% A$ price uplift that's A$102m without any allowance for increased production.
As per the DRR presentation, annual costs are ~$7m, so Net Profit = A$95m.
Tax at 30% = $28.5m, so NPAT of $66.5m.
Dividend distribution of 100% NPAT over 528m shares = $0.13 per share.
Based on today's $4.48 share price that's a 2.8% return.
Adjust as necessary for changes in production.
DRR Dividend, page-4
Add DRR (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.94 |
Change
-0.020(0.51%) |
Mkt cap ! $2.093B | |||
| Open | High | Low | Value | Volume |
| $3.99 | $4.00 | $3.94 | $376.4K | 95.06K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 10 | 11466 | $3.94 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.95 | 3820 | 11 |
View Market Depth
| Last trade - 10.31am 29/07/2024 (20 minute delay) ? |
| DRR (ASX) Chart |