Thought I'd have a crack at this.
The 2019 MAC Royalty was A$85m, based on an avg Fe benchmark price of ~US$ 94/tn @ 0.69 = A$135.
The 2020 avg Fe price was ~US$105/tn @ 0.65 = A$162, so with a 20% A$ price uplift that's A$102m without any allowance for increased production.
As per the DRR presentation, annual costs are ~$7m, so Net Profit = A$95m.
Tax at 30% = $28.5m, so NPAT of $66.5m.
Dividend distribution of 100% NPAT over 528m shares = $0.13 per share.
Based on today's $4.48 share price that's a 2.8% return.
Adjust as necessary for changes in production.
- Forums
- ASX - By Stock
- DRR Dividend
Thought I'd have a crack at this.The 2019 MAC Royalty was A$85m,...
-
- There are more pages in this discussion • 21 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add DRR (ASX) to my watchlist
(20min delay)
|
|||||
Last
$3.66 |
Change
-0.010(0.27%) |
Mkt cap ! $1.934B |
Open | High | Low | Value | Volume |
$3.67 | $3.71 | $3.62 | $4.723M | 1.288M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 8726 | $3.63 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$3.66 | 20402 | 5 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 8726 | 3.630 |
4 | 33854 | 3.620 |
7 | 20257 | 3.610 |
7 | 22048 | 3.600 |
2 | 3134 | 3.590 |
Price($) | Vol. | No. |
---|---|---|
3.660 | 20402 | 5 |
3.670 | 13987 | 2 |
3.680 | 16563 | 2 |
3.690 | 1444 | 1 |
3.700 | 5844 | 2 |
Last trade - 16.10pm 18/09/2024 (20 minute delay) ? |
Featured News
DRR (ASX) Chart |