The free cash-flow numbers appear to be based on the following:
- 2023 - Operating cash-flow $25,400,000 less $3,532,000 used for investment = $21,868,000 or 35 cents per share
- 2022 - Operating cash-flow $32,409,000 less $5,276,000 used for investment = $27,133,000 or 43 cents per share
Problem is that both figures exclude lease payments. I'd be subscribing to a new tool Anthony as that is a very basic mistake in the calculation.
Actual free cash-flow
- 2023 - $21,868,000 less $15,932,000 = $5,936,000 or 9.5 cents per share
- 2022 - $27,133,000 less $14,809,000 = $12,324,000 or 20 cents per share
Noted that tax was overpaid in 2023 FY. Reported profit in 2023 of $16,614,000 at 30% tax rate = $4,984,200 income tax. Actual tax paid of $9,045,000 in 2023 thus if we add back the over-paid $4,068,000 to the 2023 free cash-flow figure then we get a more accurate figure of $9,968,000 or 16 cents per share.
On this basis it is trading at roughly 6 times free cash-flow, which you certainly wouldn't say is expensive - if they were able to maintain this moving forward.
- Forums
- ASX - By Stock
- DSK SP $3 - what would it take?
The free cash-flow numbers appear to be based on the following:...
-
-
- There are more pages in this discussion • 8 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add DSK (ASX) to my watchlist
|
|||||
Last
$1.10 |
Change
0.015(1.38%) |
Mkt cap ! $68.18M |
Open | High | Low | Value | Volume |
$1.09 | $1.11 | $1.09 | $123.9K | 113.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 745 | $1.10 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.10 | 18 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 1103 | 1.095 |
1 | 843 | 1.090 |
3 | 24403 | 1.085 |
2 | 46412 | 1.080 |
1 | 2300 | 1.035 |
Price($) | Vol. | No. |
---|---|---|
1.100 | 661 | 12 |
1.105 | 628 | 2 |
1.110 | 6393 | 2 |
1.120 | 4752 | 1 |
1.130 | 26518 | 2 |
Last trade - 15.43pm 06/09/2024 (20 minute delay) ? |
Featured News
DSK (ASX) Chart |