The free cash-flow numbers appear to be based on the following:
- 2023 - Operating cash-flow $25,400,000 less $3,532,000 used for investment = $21,868,000 or 35 cents per share
- 2022 - Operating cash-flow $32,409,000 less $5,276,000 used for investment = $27,133,000 or 43 cents per share
Problem is that both figures exclude lease payments. I'd be subscribing to a new tool Anthony as that is a very basic mistake in the calculation.
Actual free cash-flow
- 2023 - $21,868,000 less $15,932,000 = $5,936,000 or 9.5 cents per share
- 2022 - $27,133,000 less $14,809,000 = $12,324,000 or 20 cents per share
Noted that tax was overpaid in 2023 FY. Reported profit in 2023 of $16,614,000 at 30% tax rate = $4,984,200 income tax. Actual tax paid of $9,045,000 in 2023 thus if we add back the over-paid $4,068,000 to the 2023 free cash-flow figure then we get a more accurate figure of $9,968,000 or 16 cents per share.
On this basis it is trading at roughly 6 times free cash-flow, which you certainly wouldn't say is expensive - if they were able to maintain this moving forward.
- Forums
- ASX - By Stock
- DSK SP $3 - what would it take?
The free cash-flow numbers appear to be based on the following:...
-
-
- There are more pages in this discussion • 8 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add DSK (ASX) to my watchlist
|
|||||
Last
84.0¢ |
Change
0.005(0.60%) |
Mkt cap ! $52.30M |
Open | High | Low | Value | Volume |
83.0¢ | 86.0¢ | 80.5¢ | $82.73K | 99.73K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 44025 | 83.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
85.0¢ | 9901 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 44025 | 0.830 |
1 | 500 | 0.820 |
1 | 3600 | 0.810 |
1 | 28571 | 0.805 |
3 | 25250 | 0.800 |
Price($) | Vol. | No. |
---|---|---|
0.850 | 9901 | 1 |
0.860 | 10293 | 2 |
0.865 | 1000 | 1 |
0.870 | 1807 | 1 |
0.885 | 16418 | 2 |
Last trade - 16.10pm 30/07/2024 (20 minute delay) ? |
Featured News
DSK (ASX) Chart |
The Watchlist
MTL
MANTLE MINERALS LIMITED
Nick Poll, Executive Director
Nick Poll
Executive Director
SPONSORED BY The Market Online