$4.1M DW8 revenue run rate x 38 equivalent to Kaddy = $155.8M + $7.5M cash = $163.3M / 1.881B SOI = 8.7c SP fair value.
According to Rich Coombes (who will be Very Rich soon) the value reflects the opportunity. Huge TAM globally.
If have $3M Q1 FY22 x 4 = $12M run rate x 38 = $456M + $10M cash = $466M / 1.881B = 24.5c fair value.
As of 2/11/2021 there will be 2.145B SOI thus $466M / 2.145B = 21.5c fair value.
And on 1/12/2021 there will be 2.46B SOI thus $466M / 2.46B = 19c fair value.
About 22.5% SP reduction due to dilution to retain same MC.
If have $5M Q2 FY22 x 4 = $20M run rate x 38 = $760M + $7.5M cash = $767.5M / 2.46B SOI = 31c SP fair value.
SP undershoots & overshoots.
Currently 5.8c SP / 8.7c FV = 33.3% discount.
Around 20c or prior peak FV when Q1 FY22 4C is announced after dilution & then about 30c FV when Q2 FY22 4C is announced.
Anything under or over FV is an opportunity to buy or sell.
- Forums
- ASX - By Stock
- KDY
- DW8 Growth
DW8 Growth, page-10509
-
- There are more pages in this discussion • 5,895 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add KDY (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.7¢ |
Change
0.000(0.00%) |
Mkt cap ! $3.834M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
KDY (ASX) Chart |
Day chart unavailable