KDY 0.00% 2.7¢ kaddy limited

DW8 Growth, page-10283

  1. 4,872 Posts.
    lightbulb Created with Sketch. 5649
    Agree bought very cheap. $34.25M / $21M revenue = x1.63 multiple. Hopefully the $21M is not a typo error for $2.1M.

    With 100% YOY growth a multiple of x11 is fair value for a private SaaS company = $231M.

    https://hotcopper.com.au/data/attachments/3682/3682526-cae9ea083a0a1fec6c95c7086e486a5e.jpg

    DW8 will have hyper revenue growth of 900-1,000% YOY following the acquisition of Partons & Kaddy. Fair value would be x94-104 multiple based on the above table. $42M revenue x 23.8 multiple ( is SP near lows of x22 ) = $1B MC / 2.5B shares = 40c SP. With some momentum could easily go to x40 multiple = $2B MC & 80c SP.







 
watchlist Created with Sketch. Add KDY (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.