Spot on Robert_xx. When drawing up a spreadsheet it's best to use cost per tonne of ore mined/processed because that's a more constant measure. The cost per ounce changes with the head grade. ie higher head grade = lower cost per ounce and visa vers.
I'd also be adding a column for exploration and capital expenditure.
Busting
