TI1 tombador iron limited

EARNINGS AND DIVIDEND PROJECTIONS

  1. 220 Posts.
    lightbulb Created with Sketch. 112

    All,

    A well-researched and detailed model of Tombador's expanded production to include 2mt of beneficiated ore provides the following earnings, free cash flow, and dividend projections. It won't be long before some serious analysis is done to reveal how valuable this low-cost and high-grade project is. Not to mention the optionality of a possible expanded resource base, and possibilities with the 5bt magnetite project next door!

    Share Price A$0.072c
    Market Cap A$150m
    Production 1.33mtpa
    Cash Cost US$60/t
    Fe 62% US$120/t
    Payout Ratio 70%
    AUD/USD 77c

    EBITDA A$92m
    NPAT A$65m
    FCF A$63m
    Div A$0.02c
    Yield 30%
    Accumulated Cash end Yr 6 A$95m
    Special Div end Year 6 A$0.05c

    All of that for a A$150m Market Cap? - Go figure!

    Regards

    Pihrana

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.