earnings forecast

I've been doing some homework on BDR. These are the results:

Mar Qtr -
Gold mined: 30 to 40 koz
Costs (all): $700 to $1,000 poz
Revenue: $1600 poz
EPS (just for the qtr): 2.5 to 5.0 cps

FY 12/13 -
Gold mined: 60 to 80 koz
Costs (all): $600 to $900 poz
Revenue: $1600 poz
EPS: 5.5 cps to 11.0 cps
PE ratio (@$0.875): 8 to 16

FY 13/14 -
Gold mined: 200 to 300 koz
Costs (all): $600 to $900 poz
Revenue: $1600 poz
EPS: 19 cps to 40 cps
PE ratio (@$0.875): 4 to 2

This is an amazing bargain. Low risk country, huge upside thanks to the mighty duck... it's something you see very rarely.