Jumpstart,
Good job there.
One missing item is the state royalties. Probably about $12m a year.
The NPV is usually discounted by the market to allow for risk in achieving the numbers and dates forecast. that then gives punters a shareprice target.
Add to My Watchlist
What is My Watchlist?