economics we are waiting for

My Revenue Estimates:

Stage 1:

35KT EAFD plant @ 40% Zinc = 14K @ 2100 = $29.4 million gross revenue
36KT of Calcium Sulphate @ $500 = $18 million gross revenue

Stage 1 Total Gross Revenues = $47.40 million

Stage 2:

8.5KT Lead @ 2100 = $17.85 million gross revenue
2.5KT Zinc @ 2100 = $5 million gross revenue
4K ounces of Gold @ 850 = $3.4 million gross revenue
42KT of Calcium Sulphate @ $500 = $21 million gross revenue
Silver revenue Estimate = $1 million gross revenue

Stage 2 Total Gross Revenues = $48.25 million gross revenue

TOTAL STAGE 1 & 2 Combined = $95.7 million Gross Revenue

Convert 50% of the Calcium Sulphate to Wicker and Gross Revenue is over the $120 Million mark, massive earnings for such a small scale operation.

Regards