does anyone use these intrinsic valuation calculations used Roger Montgomery, Richard Simmons and Brian McNiven?
I have always thought that the mathematical model used actually comes close to how a business actually operates ie being principally based on return on equity, bookvalue, the expected rate of return and a payout ratio
check out the figures for Elders
Book = $5.46
ROE = 17%
expected rate of return = 15%
payout ratio = 59%
to get a multiple for divis you divide roe by expected rate of return
.17/.15 = 1.13
if all earnings are paid out a divi the intrinsic value formula is then (roe/expected rate of return) x book = intrinsic value
so
1.13 x $5.46 = $6.17
then a big assumption is made for if all earnings are reinvested by the company the above multiple is then squared
so
(ROE / Expected rate of return)^2
so 1.13^2 = 1.28
the formula then becomes
(ROE / Expected Rate of Return)^2 x book = intrinsic value
so
1.28 x $5.46 = $6.99
thing is not all earnings are reinvested so you need to incorporate the payout ratio
so
Payout ratio = 59%
so .59 x $6.17 = $3.64
amount reinvested is 41%
so .41 x $6.99 = $2.87
add them together an the intrinsic value for ELD is $6.51
current price is $6.05 so the company is probably about 7% undervalued
- Forums
- ASX - By Stock
- ELD
- ELD General Discussion
ELD General Discussion, page-431
-
-
- There are more pages in this discussion • 106 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ELD (ASX) to my watchlist
(20min delay)
|
|||||
Last
$8.52 |
Change
-0.040(0.47%) |
Mkt cap ! $1.352B |
Open | High | Low | Value | Volume |
$8.60 | $8.60 | $8.45 | $480.3K | 56.47K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
13 | 721 | $8.51 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$8.52 | 611 | 8 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 620 | 8.510 |
9 | 894 | 8.500 |
9 | 3655 | 8.490 |
6 | 1565 | 8.480 |
6 | 4469 | 8.470 |
Price($) | Vol. | No. |
---|---|---|
8.520 | 474 | 5 |
8.530 | 1819 | 9 |
8.540 | 1810 | 14 |
8.550 | 3815 | 11 |
8.560 | 5170 | 7 |
Last trade - 10.41am 30/09/2024 (20 minute delay) ? |
Featured News
ELD (ASX) Chart |