Australia's largest stock trading and investment forum Australia's #1 stock forum

EGO

Click for more information

0.00%

12.0¢ empire oil & gas nl

Empire, page-2

First 2 Last

Singa71

517 Posts.

20/06/16

13:30

Post #: 18073808

Originally posted by crabbe21 ↑

Can anyone pick any positives out of these and predict the future.

{caption}Company Historicals{/caption}

1 Per Share Statistics 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Sales ($) 0.15 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.26

3 Cash Flow (cents) -2.9 -6.3 -2.2 -1.3 -1.3 -2.6 -2.5 -2.4 -9.0 -3.5

4 Earnings (cents) -12.2 -15.5 -15.6 -10.5 -6.2 -5.7 -2.0 -10.9 -3.5 10.5

5 Dividends (cents) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

6 Franking (%) -- -- -- -- -- -- -- -- -- --

7 Capital Spending (cents) -8.3 -3.8 -13.5 -4.6 -19.6 -19.2 -13.7 -41.4 -6.2 -5.3

8 Book Value ($) 0.33 0.25 0.31 0.31 0.39 0.46 0.56 0.53 0.56 0.62

9 Shares Outstanding (m) 15.1 20.6 27.1 29.7 41.4 47.1 50.3 65.1 65.1 102.0

10 Avge Annual PE Ratio(%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.8

11 Relative P/E (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.9

12 Total Return (%) -25.0 16.7 214.3 -54.6 0.0 134.2 -34.8 -24.9 -27.2 -48.5

13 +/- Market (%) -49.2 -13.6 226.4 -32.4 -13.8 122.0 -27.8 -45.6 -44.8 -54.2

14 +/- ASX sector (%) -- -- -- -- -- -- -- -- -- --

15 Net Interest Cover 89.88 53.69 12.04 9.03 9.91 12.10 4.79 17.37 -20.53 8.61

16 Net Gearing (%) -9.0 -29.7 -46.4 -61.7 -37.3 -15.0 -15.9 -24.6 1.0 5.7

17 Debt/Equity (%) 12.2 8.6 3.8 1.6 0.2 0.1 1.1 1.4 6.0 23.9

18 NTA 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01

19 Market Cap (m) 8 13 55 28 38 102 71 69 50 41

20 Dividend Yield (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

{caption}Historical Financials{/caption}

1 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Revenues (m) 2.1 0.3 0.1 0.1 0.0 0.0 0.0 0.7 12.4 19.1

3 Operating margin (%) -51.8 -714.0 -3,437.3 -6,243.6 -- -- -7,973.4 -960.9 15.1 51.1

4 Depreciation (m) -0.7 -0.7 -0.7 -0.2 -0.1 -0.1 -0.0 -0.1 -1.4 -2.5

5 Amortisation (m) -3 -5

6 Income tax rate (%) 0.0 0.0 0.0 0.0 0.0 4.8 86.6 4.3 0.0 -225.9

7 Net Profit Before Abnormals (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -1.0 -6.1 -2.3 7.7

8 Net Profit (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -0.1 -8.0 -2.3 7.6

9 Employees (thousands) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

10 Long term debt (m) 0.4 0.2 0.1 0.0 0.0 0.0 0.0 0.5 0.0 0.0

11 Shareholders Equity (m) 5.0 5.1 8.4 9.3 16.1 21.5 28.0 34.3 36.6 63.1

12 Return on capital (%) -32 -53 -45 -33 -14 -12 -3 -17 -6 13

13 Return on Equity (%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

14 Payout Ratio (%)

15 Return on Investments(%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

16 EBITDA (m) -1.09 -2.19 -3.49 -3.34 -2.36 -2.77 -1.75 -6.75 1.88 9.76

17 EBIT (m) -1.76 -2.90 -4.20 -3.50 -2.49 -2.87 -1.79 -6.83 -2.17 2.74

{caption}Capital Structure ($ 000s){/caption}

1

2 Total Debt 15,071 Interest: $381.3

3 Long Term Debt 0.00 (0% of capital)

4 Preferred Stock 0.00

5 Shareholders equity 63,141 (0.00 of capital)

{caption}Balance Sheet ($ 000s){/caption}

1 2013 2014 2015

2 Cash Assets 8,894 1,858 11,487

3 Receivables 2,606.9 557.5 826.8

4 Inventory 161.0 53.2 28.1

5 Others 87.0 185.8 110.8

6 Total Current Assets 11,749 2,654 12,453

7 Account Payable 6,024 2,724 2,318

8 Debt Due 4.87 2,203.84 15,070.79

9 Others 13,904 10,664 1,184

10 Total Current Liabilities 19,932 15,592 18,573

Expand

A lot of work to do and still not out of the woods just yet. Bubbles on hold for a while. Some may be celebrating but the basic fact is most bought at $1-$2 and look where our SP is ATM 40c in the past 3 yrs. I will be happier when we go above $1.30.

EGO Price at posting: 40.5¢ Sentiment: Buy Disclosure: Held

0 Great analysis

Top Stories

AII

Almonty locks in govt agreement for tungsten oxide plant in South Korea

MDI

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

I88

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

BHP

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

NIM

Nimy to raise $1.21M to explore 'newsy' WA targets

Bitcoin investors need to know the risks

IMM

Immutep reports strong response rate from immunotherapies treating carcinomas

SKS

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

ASX hits all time high out the gate on Friday trades following bullish US inflation data

There are more pages in this discussion • 130 more messages in this thread...

First 2 Last

Add EGO (ASX) to my watchlist