Australia's largest stock trading and investment forum Australia's #1 stock forum

EGO

Click for more information

0.00%

12.0¢ empire oil & gas nl

A lot of work to do and still not out of the woods just yet....

First 2 Last

Singa71

517 Posts.

20/06/16

13:30

Post #: 18073808

Originally posted by crabbe21 ↑

Can anyone pick any positives out of these and predict the future.

{caption}Company Historicals{/caption}

1 Per Share Statistics 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Sales ($) 0.15 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.26

3 Cash Flow (cents) -2.9 -6.3 -2.2 -1.3 -1.3 -2.6 -2.5 -2.4 -9.0 -3.5

4 Earnings (cents) -12.2 -15.5 -15.6 -10.5 -6.2 -5.7 -2.0 -10.9 -3.5 10.5

5 Dividends (cents) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

6 Franking (%) -- -- -- -- -- -- -- -- -- --

7 Capital Spending (cents) -8.3 -3.8 -13.5 -4.6 -19.6 -19.2 -13.7 -41.4 -6.2 -5.3

8 Book Value ($) 0.33 0.25 0.31 0.31 0.39 0.46 0.56 0.53 0.56 0.62

9 Shares Outstanding (m) 15.1 20.6 27.1 29.7 41.4 47.1 50.3 65.1 65.1 102.0

10 Avge Annual PE Ratio(%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.8

11 Relative P/E (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.9

12 Total Return (%) -25.0 16.7 214.3 -54.6 0.0 134.2 -34.8 -24.9 -27.2 -48.5

13 +/- Market (%) -49.2 -13.6 226.4 -32.4 -13.8 122.0 -27.8 -45.6 -44.8 -54.2

14 +/- ASX sector (%) -- -- -- -- -- -- -- -- -- --

15 Net Interest Cover 89.88 53.69 12.04 9.03 9.91 12.10 4.79 17.37 -20.53 8.61

16 Net Gearing (%) -9.0 -29.7 -46.4 -61.7 -37.3 -15.0 -15.9 -24.6 1.0 5.7

17 Debt/Equity (%) 12.2 8.6 3.8 1.6 0.2 0.1 1.1 1.4 6.0 23.9

18 NTA 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01

19 Market Cap (m) 8 13 55 28 38 102 71 69 50 41

20 Dividend Yield (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

{caption}Historical Financials{/caption}

1 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Revenues (m) 2.1 0.3 0.1 0.1 0.0 0.0 0.0 0.7 12.4 19.1

3 Operating margin (%) -51.8 -714.0 -3,437.3 -6,243.6 -- -- -7,973.4 -960.9 15.1 51.1

4 Depreciation (m) -0.7 -0.7 -0.7 -0.2 -0.1 -0.1 -0.0 -0.1 -1.4 -2.5

5 Amortisation (m) -3 -5

6 Income tax rate (%) 0.0 0.0 0.0 0.0 0.0 4.8 86.6 4.3 0.0 -225.9

7 Net Profit Before Abnormals (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -1.0 -6.1 -2.3 7.7

8 Net Profit (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -0.1 -8.0 -2.3 7.6

9 Employees (thousands) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

10 Long term debt (m) 0.4 0.2 0.1 0.0 0.0 0.0 0.0 0.5 0.0 0.0

11 Shareholders Equity (m) 5.0 5.1 8.4 9.3 16.1 21.5 28.0 34.3 36.6 63.1

12 Return on capital (%) -32 -53 -45 -33 -14 -12 -3 -17 -6 13

13 Return on Equity (%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

14 Payout Ratio (%)

15 Return on Investments(%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

16 EBITDA (m) -1.09 -2.19 -3.49 -3.34 -2.36 -2.77 -1.75 -6.75 1.88 9.76

17 EBIT (m) -1.76 -2.90 -4.20 -3.50 -2.49 -2.87 -1.79 -6.83 -2.17 2.74

{caption}Capital Structure ($ 000s){/caption}

1

2 Total Debt 15,071 Interest: $381.3

3 Long Term Debt 0.00 (0% of capital)

4 Preferred Stock 0.00

5 Shareholders equity 63,141 (0.00 of capital)

{caption}Balance Sheet ($ 000s){/caption}

1 2013 2014 2015

2 Cash Assets 8,894 1,858 11,487

3 Receivables 2,606.9 557.5 826.8

4 Inventory 161.0 53.2 28.1

5 Others 87.0 185.8 110.8

6 Total Current Assets 11,749 2,654 12,453

7 Account Payable 6,024 2,724 2,318

8 Debt Due 4.87 2,203.84 15,070.79

9 Others 13,904 10,664 1,184

10 Total Current Liabilities 19,932 15,592 18,573

Expand

A lot of work to do and still not out of the woods just yet. Bubbles on hold for a while. Some may be celebrating but the basic fact is most bought at $1-$2 and look where our SP is ATM 40c in the past 3 yrs. I will be happier when we go above $1.30.

EGO Price at posting: 40.5¢ Sentiment: Buy Disclosure: Held

0 Great analysis

Top Stories

BNL

Blue Star Helium sees approval for five more wells at 'Galactica/Pegasus' project in Colorado

3DA

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

CLE

Cyclone signs MOU with Vale for development of Iron Bear play

BTH

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

HotCopper Highlights: Your most watched stocks for Week 46, 2024

GDM

Banshee's historic trenches prove rich in antimony and gold for GDM

IRX

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

EEG

NT Gov't delivers environmental approval for Empire Energy's Beetaloo Carpentaria pilot gas play

CUF

CuFe sells its Crossroads gold royalty to Northern Star for $4M cash; says better than waiting for mine launch

There are more pages in this discussion • 12 more messages in this thread...

First 2 Last

Add EGO (ASX) to my watchlist

SPONSORED BY