Australia's largest stock trading and investment forum Australia's #1 stock forum

EGO empire oil & gas nl

0.00%

12.0¢

A lot of work to do and still not out of the woods just yet....

First 2 Last

Singa71

517 Posts.

20/06/16

13:30

Post #: 18073808

Originally posted by crabbe21 ↑

Can anyone pick any positives out of these and predict the future.

{caption}Company Historicals{/caption}

1 Per Share Statistics 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Sales ($) 0.15 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.26

3 Cash Flow (cents) -2.9 -6.3 -2.2 -1.3 -1.3 -2.6 -2.5 -2.4 -9.0 -3.5

4 Earnings (cents) -12.2 -15.5 -15.6 -10.5 -6.2 -5.7 -2.0 -10.9 -3.5 10.5

5 Dividends (cents) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

6 Franking (%) -- -- -- -- -- -- -- -- -- --

7 Capital Spending (cents) -8.3 -3.8 -13.5 -4.6 -19.6 -19.2 -13.7 -41.4 -6.2 -5.3

8 Book Value ($) 0.33 0.25 0.31 0.31 0.39 0.46 0.56 0.53 0.56 0.62

9 Shares Outstanding (m) 15.1 20.6 27.1 29.7 41.4 47.1 50.3 65.1 65.1 102.0

10 Avge Annual PE Ratio(%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.8

11 Relative P/E (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.9

12 Total Return (%) -25.0 16.7 214.3 -54.6 0.0 134.2 -34.8 -24.9 -27.2 -48.5

13 +/- Market (%) -49.2 -13.6 226.4 -32.4 -13.8 122.0 -27.8 -45.6 -44.8 -54.2

14 +/- ASX sector (%) -- -- -- -- -- -- -- -- -- --

15 Net Interest Cover 89.88 53.69 12.04 9.03 9.91 12.10 4.79 17.37 -20.53 8.61

16 Net Gearing (%) -9.0 -29.7 -46.4 -61.7 -37.3 -15.0 -15.9 -24.6 1.0 5.7

17 Debt/Equity (%) 12.2 8.6 3.8 1.6 0.2 0.1 1.1 1.4 6.0 23.9

18 NTA 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01

19 Market Cap (m) 8 13 55 28 38 102 71 69 50 41

20 Dividend Yield (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

{caption}Historical Financials{/caption}

1 2006/06 2007/06 2008/06 2009/06 2010/06 2011/06 2012/06 2013/06 2014/06 2015/06

2 Revenues (m) 2.1 0.3 0.1 0.1 0.0 0.0 0.0 0.7 12.4 19.1

3 Operating margin (%) -51.8 -714.0 -3,437.3 -6,243.6 -- -- -7,973.4 -960.9 15.1 51.1

4 Depreciation (m) -0.7 -0.7 -0.7 -0.2 -0.1 -0.1 -0.0 -0.1 -1.4 -2.5

5 Amortisation (m) -3 -5

6 Income tax rate (%) 0.0 0.0 0.0 0.0 0.0 4.8 86.6 4.3 0.0 -225.9

7 Net Profit Before Abnormals (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -1.0 -6.1 -2.3 7.7

8 Net Profit (m) -1.7 -2.8 -3.9 -3.1 -2.2 -2.5 -0.1 -8.0 -2.3 7.6

9 Employees (thousands) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

10 Long term debt (m) 0.4 0.2 0.1 0.0 0.0 0.0 0.0 0.5 0.0 0.0

11 Shareholders Equity (m) 5.0 5.1 8.4 9.3 16.1 21.5 28.0 34.3 36.6 63.1

12 Return on capital (%) -32 -53 -45 -33 -14 -12 -3 -17 -6 13

13 Return on Equity (%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

14 Payout Ratio (%)

15 Return on Investments(%) -34.7 -56.0 -45.8 -33.5 -13.9 -11.6 -3.4 -17.8 -6.2 12.2

16 EBITDA (m) -1.09 -2.19 -3.49 -3.34 -2.36 -2.77 -1.75 -6.75 1.88 9.76

17 EBIT (m) -1.76 -2.90 -4.20 -3.50 -2.49 -2.87 -1.79 -6.83 -2.17 2.74

{caption}Capital Structure ($ 000s){/caption}

1

2 Total Debt 15,071 Interest: $381.3

3 Long Term Debt 0.00 (0% of capital)

4 Preferred Stock 0.00

5 Shareholders equity 63,141 (0.00 of capital)

{caption}Balance Sheet ($ 000s){/caption}

1 2013 2014 2015

2 Cash Assets 8,894 1,858 11,487

3 Receivables 2,606.9 557.5 826.8

4 Inventory 161.0 53.2 28.1

5 Others 87.0 185.8 110.8

6 Total Current Assets 11,749 2,654 12,453

7 Account Payable 6,024 2,724 2,318

8 Debt Due 4.87 2,203.84 15,070.79

9 Others 13,904 10,664 1,184

10 Total Current Liabilities 19,932 15,592 18,573

Expand

A lot of work to do and still not out of the woods just yet. Bubbles on hold for a while. Some may be celebrating but the basic fact is most bought at $1-$2 and look where our SP is ATM 40c in the past 3 yrs. I will be happier when we go above $1.30.

EGO Price at posting: 40.5¢ Sentiment: Buy Disclosure: Held

0 Great analysis

Top Stories

Trump chides Powell as Goldman call for calm. The RBA must be nervous

AII

Inside the depths of Panasqueira: A legacy carved in rock

Listen: HotCopper Wire Podcast 016 – FY25 ended up not so bad... but Trump unpause is coming

Monday's HotCopper trends: Northern Star forecast, AML3D Navy handshake | July 7

NST

Investors cut back Northern Star as gold production falls

There are more pages in this discussion • 12 more messages in this thread...

First 2 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

SPONSORED BY