I have the following thought process and assumptions.US$/A$ = 0.70
A$/£ = 0.5664
Discount rate = 10%
IQE income (2018) = £162,500,000
IQE growth=10%
% cREO products = 8%
Base IQE income (2020) = US$400,000
cREO growth from 2021 = 10%
SLX Royalty=4% of revenue
On this basis the discounted vlue of the royalty stream to SLX to 2038 is A$39,259,373
About $40m
Money in bank + IQE shares end 2019 approx.= A$30m
Liabilities = A$10m
Net worth = $60m
SLX shares=170,472,494
Notional value of SLX shares end 2019=A$0.35/share
These are only my guesses and probably far from correct
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$4.19 |
Change
-0.045(1.06%) |
Mkt cap ! $998.8M | |||
| Open | High | Low | Value | Volume |
| $4.29 | $4.34 | $4.14 | $1.732M | 408.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 14 | 1775 | $4.18 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $4.19 | 34 | 2 |
View Market Depth
| Last trade - 12.23pm 17/07/2025 (20 minute delay) ? |
| SLX (ASX) Chart |