eps, page-7

Just wondering if we can extend your reasoning further

If the debt is say 160M at an interest rate of 10%(?) = 16M
Depn on the capex of 160M over 10 years = 16M
Profit before tax is therefore 87-16-16=55 less tax of 40% (assuming no tax loss carry forward) = NPAT of 33

EPS is 33/71M = 46 cents

what's a reasonable P/e multiple?