equity value of mak

for those that want factual discussion
current true market cap after raising is now $116million at $1.34 after taking out current cash, cash from options after all being excercised and cash from raising including dilution.
42519983 21572746 0.3 6471823.8
21752880 1625000 0.3 487500
7700000 200000 0.3 60000
71972863 12500000 0.5 6250000
35897746 13269323.8
107870609
1.34 cash 14850000
144546616.1

116427292.3

IF a mine is set up, which is looking quite likely IMO, pay back for MAKs entire market cap plus its capex would be less than 6 months. with a mine life quite likely to be over 20 years, possibly 40 years long. and if you follow people like jim rogers, it is also the beginning of an ag super cycle so we can only imagine what will happen to phosphate when this happens.
or you can listen to d-rampers who have one and a half week time frames to try prove that they are right and then compare MAK to passminco because they are both resource stocks... wow.