HGO hillgrove resources limited

Expert Valuation for EGM, page-3

  1. 696 Posts.
    lightbulb Created with Sketch. 118
    I rang the company to ask a few questions about the Sensitivity Tornado in the Expert's report. Although there are no figures quoted it looks like the variations are based on +/- 10%.
    However directors and management cannot understand the low share price level compared to the cash flow figures provided. Nor can I but it's good to see a bit of upward movement.
    It is a very confusing report but I believe the most appropriate figures for a shareholder looking at cash flow available (after debt/ creditor repayment) are 2017 $6.3m, 2018 $50.9m, 2019 $51.1m, 2020 $9.3m. This provides a discounted total of $102.4m to which should be added (10% lift in copper price: $21.4m) and (5% reduction in forex rate:$6m) for a total of $129.8m (22.8 cents per share).
    In layman's terms that means if you bought HGO shares today at 23 cents you should expect a nominal rate of return of 9.6% per annum. That looks like a buy to me! It also excludes any value from underground resources (which could be in a mining phase within 12 months) and exploration prospects.
    Last edited by grussellt: 22/11/17
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
3.7¢
Change
0.000(0.00%)
Mkt cap ! $96.60M
Open High Low Value Volume
3.8¢ 3.8¢ 3.7¢ $134.3K 3.596M

Buyers (Bids)

No. Vol. Price($)
11 1171944 3.6¢
 

Sellers (Offers)

Price($) Vol. No.
3.7¢ 320193 3
View Market Depth
Last trade - 16.10pm 16/07/2025 (20 minute delay) ?
HGO (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.