A lot of blue sky potential with the new unexplored areas.
But the 11km Opuwo monster alone is having the potential to be a company maker.
Taking the middle of the exploration target = 37 mt with 0,15% Co and 0,55% Cu we have with current spot prices an in-situ value of 4,8 billion US$ = 3,9 moz Au equivalent
I made a number game with following premises considering a 1 mtpa mining operation:
Life of mine 37 years
Capacity 1 mtpa
Recovery 90%
At current spot prices revenues approx. 117 U$m p.a.
Cash costs per year at 10 US/lb Co = 30 U$m p.a.
Cash Flow before depreciation and tax 87 U$m p.a.
Capex 100 U$m
--> Result: Approx 920 A$m NPV (10%)
--> Including 37,5% mining tax in Namibia and 95% ownership = 545 A$m net CLA
A fair value after having a DFS in maybe approx. 18-24 months could be 25% of this NPV = 136 Am$ marketcap
An increase vs. the current marketcap (26 A$m ) of 425%.
Considering some dilution for approx. 15 A$m to bring the project in DFS level, a possible return for shareholders could be approx 300% in 18-24 months.
I know: Wild figures and a lot of speculation. Maybe this number game is miles away from what we will see in the Scoping Study in Q1 2018. Nevertheless it give me a rough idea about the potential of this project.
And I'm hoping for more due to tailwind from higher Co/Cu prices and a bigger resource implicating a bigger mining operation.
Still a long way to go, but the company is definitely having a very good chance to become a producer in some years.
- Forums
- ASX - By Stock
- CLA
- Exploration Target
Exploration Target, page-13
- There are more pages in this discussion • 40 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CLA (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.1¢ |
Change
0.001(10.0%) |
Mkt cap ! $26.70M |
Open | High | Low | Value | Volume |
1.1¢ | 1.1¢ | 1.1¢ | $8.356K | 765.3K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
10 | 3902507 | 1.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.1¢ | 1930682 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
10 | 3902507 | 0.010 |
17 | 11180589 | 0.009 |
11 | 5870574 | 0.008 |
9 | 5227131 | 0.007 |
3 | 573333 | 0.006 |
Price($) | Vol. | No. |
---|---|---|
0.011 | 1930682 | 6 |
0.012 | 2305259 | 7 |
0.013 | 6071500 | 5 |
0.014 | 780002 | 3 |
0.015 | 1400000 | 3 |
Last trade - 15.59pm 13/06/2024 (20 minute delay) ? |
|
|||||
Last
1.1¢ |
  |
Change
0.001 ( 10.0 %) |
|||
Open | High | Low | Volume | ||
1.1¢ | 1.1¢ | 1.0¢ | 350000 | ||
Last updated 15.24pm 13/06/2024 ? |
Featured News
CLA (ASX) Chart |