just a uniformed guess:
10% licensing fee to F1 ?
Commission to Open Sea for hosting the auction (10-15% ?)
The Tracks and Race cars I assume are created by the employees, if so everything else should go to support the operating costs of the Company...
absolute guessing here
dyodd