1.If second HY have the same results as first HY.....
EPS 0.64*2=$1.28 conservative
2.As we know South East Asia grow rapid 53% and Capilano Manuka is spreading really quick, we should expect growth EPS 15% better then first HY.
EPS 0.64+0.64+0.64*(15%)=$1.376 fair
3. Optimistic we will growth 30% in second HY. Manuka sales will lead that results.
EPS 0.64+0.64+0.64*(30%)=$1.472 optimistic
4.At the moment Industry and Sector PE are 19.15 and 19.33.
(source yahoo finance CZZ.AX )
5.Price calculation we will base on lowest PE that's industry 19.15
SP= PE*EPS
Conservative price
SP = 19.15*$1.28 = $24.51
Fair price
SP = 19.15*$1.37 = $26.23
Optimistic price
SP = 19.15*$1.47 = $28.15
- Forums
- ASX - By Stock
- CZZ
- Fair price calculation $24.51-$28.15
Fair price calculation $24.51-$28.15
-
-
- There are more pages in this discussion • 117 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)