Here are my basic calculations which back up my personal target of $4 SP.
I have created different scenarios for 5 MTPA at different Spod prices, and my target of $4 is based on increase of spod prices by 35%
Also added an assumed 25% resource increase by drilling at Mt Francisco.
Happy times ahead!! GLTA!!!
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 0 Spod Price (USD) DFS Current 20% increase 25% increase 35% increase 50% increase 1 2 Spod Price (USD) 456 905 1,086 1,131 1,283 1,561 3 4 NPV post tax @2MTPA (DFS) 709 5 6 NPV post tax @5MTPA 1,773 2,942 3,531 3,678 4,171 5,076 7 8 Add 22% increase in resource 25/1/17 2,162 3,590 4,308 4,487 5,088 6,192 9 10 Add 25% increase Mt Fransisco (assumed) 2,703 4,487 5,385 5,609 6,360 7,740 11 12 Shares on issue 1,556 1,556 1,556 1,556 1,556 1,556 13 14 Fair valve SP 1.74 2.88 3.46 3.60 4.09 4.97
Fair Value calculation which justifies $4 target
Add PLS (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$2.98 |
Change
-0.035(1.16%) |
Mkt cap ! $8.804B | |||
| Open | High | Low | Value | Volume |
| $2.93 | $3.01 | $2.89 | $39.29M | 13.34M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 28 | 73610 | $2.97 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $2.98 | 90164 | 56 |
View Market Depth
| Last trade - 12.55pm 10/07/2024 (20 minute delay) ? |
| PLS (ASX) Chart |