FAR to Date

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8
0	DATE​	Comments​	CRs, JV, asset sales A$	Total Cash A$m	Shares Issued m	SP c	MKt CAP A$m
1	2012 March	CR 280m @4.3c	15m		2,499	4.3	107
2	2012 June Qrtly			33.6
3	2012 Sept Qrtly			24.5
4	2012 8th Oct	Asset Sale Carnarvon	??
5	2012 Dec Qrtly			17.35
6	2013 March 19th	Senegal Farm out -Cairns
7	2013 March Qrtly	So Zero Hour for Senegal		14.76	2,499	4.3	107
8	2013 June Qrtly	Senegal bond return	5m	18.6
9	2013 Aug 1st	Senegal COP farm in
10	2013 Aug 8th	Senegal US$4.8m Rec Cairns 1st of 2 payments	~ 5.33m?
11	2013 Sept Qrtly	Additional $$ received to make up $8.11m for Qrtr	2.77m?	25.7
12	2013 Dec qrtly			23.55
13	2014 Feb 11th	Senegal 2nd US$5m rec Cairns JV partner	~ 5.3m?	29.6
14	2014 March Qrtly	Additional $$ recieved to make $7.3m for Qrtr	2.0m??	27.15
15	2014 April 17th	Senegal Drill Commences
16	2014 June 2nd	CR 200m @ 4.0c	8m		2,699
17	2014 June 30th	Est cost overrun to FAR of $24.2m for FAN-1
18	2014 July 28th	Senegal Resume drilling
19	2014 June Qrtly	JV cost received 9.57m???	9.57m?	42.7	2,699
20	2014 Oct 7th	FAN-1 Sig Oil Disc.
21	2014 Oct 20th	CR 425m @ 11.0c	46.8m		3,126
22	2014 Nov 10th	SNE-1 Sig oil Disc.
23	2014 Dec Qrtly			67.22	3,126
24	2015 March Qrtly			52.53
25	2015 June Qrtly			43.57
26	2015 Sept Qrtly			38.92
27	2015 Oct 23rd	CR ~500m @ 8.0c – Place & Entitlement	40m		3,693
28	2015 Dec Qrtly			60.67	3,693
29	2016 March Qrtly			31.68
30	2016 April 15th	CR 706m @ 8.5c	60m		4,413
31	2016 June Qrtly			66.27	4,461
32	2016 Sept Qrtly			50.51
33	2016 Dec Qrtly			46.98		7.5	334
34	2017 March Qrtly			35.3
35	2017 April 6th	CR 1,000m @ 8.0c	80m		5,461	8.7	475
36	2017 June Qrtly			91.3	5,461	7.6	415
37	2017 Sept 22nd				5,461	6.8	371
38	2017 Sept Qrtly	ESTIMATE $28m outlay		63.0	5,461
39	TOTAL CRs & Shares	Since March 2013 – assume all on Senegal	234.8m		2,692

Well good day Farites - and while doodling i decided to collate the financials and certain significant dates to see just where FAR is in the scheme of things since i bought more on the close on friday and 6.8c - thoughts were i need to see if what has been spent and what has been found makes sense at 6.8c

so March 2013 seemsto be the zero hr for FAR in terms of Senegal - it had $14m in the bank and 2.5billion shares on issue

Fan-1 nearly stuffed them, and when u consider the numbers and were to say the actual discovery cost for SNE alone would be so low given FAN1 and 2 soaked up a shit lode of the total 234.8m raised to date.

take away the last qrtly estimate of $$ out the door - hopefully the last related costs to drilling and then also look that they still have $61m in bank - so in reality FAR have spent approx $170m to define the SNE resource - but as mentioned above far less if you were to count out the costs of the FAN drilling - but u cannot at this stage until you better define the resources to 2C status.

It certainly shows that only the 200m shareholders of the 4.3c CR in June 2014 are ahead and ALL the other takers at 11c, 8,5c and 8c are well under water - AND we have discovered a significant asset.

my at this juncture a whole lot of people are wondering what will it take to get some sort of return on FAR just like many of us on HC

hope the figures are of use to some to play with while we await the sparkling return to form of the sp!!!