Hi all
I stumbled across A4N, a HPA player with fertilisers A & B as credits. They are currently pending DFS due to be released later this month.
Their PFS was released in November 2018: A4N (CLL) PFS Original.pdf
Since then they have issued an update in March 2019:A4N Updated PFS.pdf
Below a summary of A4N:
1. HPA 4N production of 10,200t/yr;
2. 4N price assumption of US$25,000/t;
3. 43,000t/yr of Fertilisers A (AU$160/t) as credits;
4. 73,000t/yr of Fertilisers B (AU$510/t) as credits;
5. Pre-tax free cash flow of AU$265m on full production;
7. Unit cash cost of AU$6,830/t after credits; and
6. Capex of AU$198m.
Based on the above, I have reworked my mini HPA-only PFS and the result is as follows:
The PFS has ignored ALL credits from V, Ti, Fe and Mg - I am pretty sure those credits combined easily surpass A4N's Fertilisers credits.
Can anyone help to identify the production of V, Ti, Fe and Mg based on the mining rates of 262,500t/yr? Maybe we can produce a mock PFS for KRR? lol
Note: I do not own any A4N.
- Forums
- ASX - By Stock
- KRR
- Figures
Figures, page-12
-
- There are more pages in this discussion • 4 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
GML
Gateway Mining sells WA Eastern Montague gold project to Brightstar for $14M – half of that in shares
KAI
Pilbara Minerals buys land off Kairos part of its York gold project for $20M – and a 2% royalty on any PLS gold sales
STX
Strike hands $48.5M contract to Clarke Energy to produce 20x 4.5MW gas engines for Sth Erregulla
Add KRR (ASX) to my watchlist
|
|||||
Last
1.2¢ |
Change
0.001(9.09%) |
Mkt cap ! $18.33M |
Open | High | Low | Value | Volume |
1.1¢ | 1.2¢ | 1.0¢ | $9.695K | 889.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
16 | 1988059 | 1.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.2¢ | 2256257 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
16 | 1988059 | 0.010 |
15 | 5187517 | 0.009 |
7 | 27098429 | 0.008 |
5 | 5799516 | 0.007 |
6 | 5400808 | 0.006 |
Price($) | Vol. | No. |
---|---|---|
0.012 | 2256257 | 6 |
0.013 | 1611003 | 8 |
0.014 | 2633441 | 11 |
0.015 | 1365560 | 6 |
0.016 | 560000 | 2 |
Last trade - 16.10pm 02/08/2024 (20 minute delay) ? |
Featured News
KRR (ASX) Chart |