Great summary liangzile. I think the reason this company gets...

First 8 Last

Share
Profile

Follow
zrod13107

446 Posts.

67

01/02/18

22:04

Post #: 30753226
Share

Originally posted by liangzile ↑

Just my 2 cents contribution.

from 2017 report it is stated that Telstra takes 24% of revenue.

Say worst case scenario, it is Telstra who terminated the contract, so IMS lost 24% revenue.

In financial year 2017 total DCB revenue is 24m (out of group revenue of 52m), which means Telstra contributed 12.5m revenue (52 x 24%). This is about 52% of total DCB revenue (12.5 / 24).

DCB EBITDA for 2017 was 5.4m. For 2018 we don't know yet, however let's assume IMS cut down DCB business investment by 30% (which is reasonable according to their latest market update), which means EBITDA 2018 for DCB would be around 3.8m before impact. If we count into impact (52% decrease) that figure would be 2m less for the whole year (theoretical), further take into account of fact that Telstra stops service from March (1/4 of the year remaining), which means (theoretically) EBITDA would be impacted by 0.5m - 1 m top for 2018.

IMS stated that 2018 EBITDA would be improved over previous year, lets say forecast EBITDA is 6m, and the Telstra incidence impacted the figure by 0.5 - 1m, a mere 6- 12% decrease (that is assume IMS gets no compensation from Telstra). Yet market punishes the company by 27% down in share price...

Say EBITDA is 5m for 2018, if we use 10 EBIT multiplier (which is very conservative for a growing company, only assuming 10% annual increase), the market cap should be at leaset 50m, which equals 11 cents in the price.

Pardon my messy analysis, my point is, the stock price can't just go down forever ignoring the fact that company is earning positive and improving its financials. At the current price which market cap is merely 15 million, IMS looks very attractive to me.

All my personal opinion only.

Expand

Great summary liangzile. I think the reason this company gets punished so hard is their announcements never include clear statements about the financial impact. Eventually the update the market but the SP haemorrhages in the meantime due to the uncertainty. John Howard continually warned his party that disunity is death. Uncertainty is death in the markets - hence the very low PE.

IMS Price at posting: 3.5¢ Sentiment: Hold Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

SER

Strategic Energy extends its QLD copper-gold frontier with Diamantina acquisition

STN

Saturn brings up seventh straight Apollo Hill upgrade on 'impressive' 300-hole drill run

AII

A new NASDAQ listing for a key player in the global critical minerals space

Week 29 Wrap: ASX hits new all time high of 8,766pts ahead of Aug 1

PSC

Prospect's Mumbezhi Project puts it at the middle of copper's megatrend. And FQM just bought in

HotCopper Highlights: Trigg; Droneshield; Lumos & more

SYR

Syrah jumps +19% as graphite tariff threat spurs optimism down under

BDM

Burgundy plunges -20% after turning to layoffs to navigate record-low diamond prices

Listen: HotCopper Wire Podcast 018 – Potatoes, TACOs, and the $120M helicopter heist

DRO

History repeats for DroneShield investors but carnage so far subdued

First 8 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Great summary liangzile. I think the reason this company gets...

Top Stories

Strategic Energy extends its QLD copper-gold frontier with Diamantina acquisition

Saturn brings up seventh straight Apollo Hill upgrade on 'impressive' 300-hole drill run

A new NASDAQ listing for a key player in the global critical minerals space

Week 29 Wrap: ASX hits new all time high of 8,766pts ahead of Aug 1

Prospect's Mumbezhi Project puts it at the middle of copper's megatrend. And FQM just bought in

HotCopper Highlights: Trigg; Droneshield; Lumos & more

Syrah jumps +19% as graphite tariff threat spurs optimism down under

Burgundy plunges -20% after turning to layoffs to navigate record-low diamond prices

Listen: HotCopper Wire Podcast 018 – Potatoes, TACOs, and the $120M helicopter heist

History repeats for DroneShield investors but carnage so far subdued

Featured News