Hi Par15,
Re: Reserves. Please have a look at NDO's presentation dated 12 March 2009 titled 2008 Full Year Results. On page seven the Galoc reserves are stated as 4.2 MMbbl, about 10% of your assumption.
Tindalo and Yakal are not certified or proven. Currently NDO are reporting a resource of 11 and 5.1 MMbbl in place respectively. Assuming a recovery factor of 40% and NDO's 60% an unrisked 2.6 and 1.2 MMbbl for a total of 3.8 MMbbl. Considerably less than your assumption of ~20 MMbbl.
I'd guess that reducing your reserves by a factor of ten would reduce your share value accordingly.
I'd also be cautious about increasing production by 15% annually and projecting your government share figures into the future. Oil depletes in an exponential fashion. Galoc was granted a 100% cost recovery for a period of time. That will expire and the government will be taking a larger share.
DCF is an excellent tool when testing a range of assumptions however can yield skewed results if used for high risk businesses like oil and gas. I find a more robust analysis is using reserve numbers and a $/bbl figure for reserves in the ground. This is a quick check to see if you're in the ballpark and is used in the business for petroleum M&A work. Its particulary usefull for companies like NDO who have a substantial exploration portfolio. You can check the value add of a given prospect by estimating its net resource and figuring in a risk. This sort of analysis shows that the value of the company will leap on exploration success. With that caveat I would recommend you have a look at the potential of Gindarra in your model.
I agree that the key risk is oil price but second to that is reserves and government take .
Regards,
OPT
- Forums
- ASX - By Stock
- NDO
- financial model - ndo - investment bank analyz
financial model - ndo - investment bank analyz, page-9
-
- There are more pages in this discussion • 54 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NDO (ASX) to my watchlist
(20min delay)
|
|||||
Last
86.5¢ |
Change
0.005(0.58%) |
Mkt cap ! $197.2M |
Open | High | Low | Value | Volume |
88.0¢ | 88.0¢ | 86.0¢ | $101.1K | 115.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 2 | 85.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
88.0¢ | 17283 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 600 | 0.850 |
1 | 12269 | 0.815 |
1 | 12422 | 0.805 |
2 | 41500 | 0.800 |
1 | 663 | 0.755 |
Price($) | Vol. | No. |
---|---|---|
0.880 | 17283 | 1 |
0.950 | 3297 | 1 |
0.970 | 19999 | 2 |
1.010 | 989 | 1 |
1.050 | 115000 | 2 |
Last trade - 13.49pm 16/08/2024 (20 minute delay) ? |
Featured News
NDO (ASX) Chart |