ok let's go with a 90 multiplier (comparison companies) -and base it on 80 million euro revenue.
7.2 billion valuation (110 million shares)
leads to approx 65 euro per share.
or around $100 aud per share.
If you don't know the calculations ask and we will help. My 17- 25 euro calc where basically worst case.