Over the last 4 weeks Iron Ore Spot has averaged = $US95 and AUDUSD = 0.93
I put these numbers into my model. Assumes no dividends are paid.
All numbers are $USDm
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 0 Start EBITDA Capex Interest Tax end Paid off Debt 1 FY2015 -8,000 4,435 -1,318 -560 -767 -6,210 1,790 2 3 FY2016 -6,210 4,435 -1,318 -435 -767 -4,295 1,915 4 5 FY2017 -4,295 4,435 -1,318 -301 -767 -2,246 2,049 6 7 FY2018 -2,246 4,435 -1,318 -157 -767 -53 2,193
FMG 4 Year forcast
Add FMG (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$21.41 |
Change
-0.260(1.20%) |
Mkt cap ! $65.92B | |||
| Open | High | Low | Value | Volume |
| $21.52 | $21.67 | $21.30 | $150.5M | 7.000M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 93 | $21.40 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $21.41 | 12657 | 3 |
View Market Depth
| Last trade - 16.10pm 28/06/2024 (20 minute delay) ? |
| FMG (ASX) Chart |