Original Post had a tax calc error
Over the last 4 weeks Iron Ore Spot has averaged = $US95 and AUDUSD = 0.93
I put these numbers into my model. Assumes no dividends are paid.
All numbers are $USDm
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10 0 Start EBITDA Capex Interest Tax Dividend end Dividend Paid off 1 FY2015 -8,000 4,435 -1,318 -560 -767 -6,210 0.00 1,790 2 3 FY2016 -6,210 4,435 -1,318 -435 -805 -4,332 0.00 1,878 4 5 FY2017 -4,332 4,435 -1,318 -303 -844 -2,363 0.00 1,970 6 7 FY2018 -2,363 4,435 -1,318 -165 -885 -297 0.00 2,066
- Forums
- ASX - By Stock
- FMG 4 year forecast
Original Post had a tax calc error Over the last 4 weeks Iron...
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FMG (ASX) to my watchlist
|
|||||
Last
$16.12 |
Change
-0.010(0.06%) |
Mkt cap ! $49.63B |
Open | High | Low | Value | Volume |
$16.30 | $16.35 | $16.00 | $142.8M | 8.831M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
7 | 18592 | $16.10 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$16.14 | 3138 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 1844 | 16.100 |
1 | 400 | 16.080 |
3 | 2062 | 16.070 |
2 | 9455 | 16.060 |
1 | 2000 | 16.050 |
Price($) | Vol. | No. |
---|---|---|
16.140 | 3138 | 1 |
16.200 | 1600 | 2 |
16.220 | 1010 | 1 |
16.270 | 491 | 1 |
16.280 | 9999 | 1 |
Last trade - 16.10pm 06/09/2024 (20 minute delay) ? |
Featured News
FMG (ASX) Chart |