FMG 3.23% $18.87 fortescue ltd

Original Post had a tax calc error Over the last 4 weeks Iron...

  1. 169 Posts.
    Original Post had a tax calc error

    Over the last 4 weeks Iron Ore Spot has averaged = $US95 and AUDUSD = 0.93

    I put these numbers into my model. Assumes no dividends are paid.

    All numbers are $USDm

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8
    0   Start EBITDA Capex Interest Tax end Paid off
    1 FY2015 -8,000 4,435 -1,318 -560 -767 -6,210 1,790
    2                
    3 FY2016 -6,210 4,435 -1,318 -435 -805 -4,332 1,878
    4                
    5 FY2017 -4,332 4,435 -1,318 -303 -844 -2,363 1,970
    6                
    7 FY2018 -2,363 4,435 -1,318 -165 -885 -297 2,066
 
watchlist Created with Sketch. Add FMG (ASX) to my watchlist
(20min delay)
Last
$18.87
Change
0.590(3.23%)
Mkt cap ! $58.10B
Open High Low Value Volume
$18.86 $18.90 $18.44 $375.1M 19.96M

Buyers (Bids)

No. Vol. Price($)
1 900 $18.86
 

Sellers (Offers)

Price($) Vol. No.
$18.88 3586 4
View Market Depth
Last trade - 16.10pm 31/07/2024 (20 minute delay) ?
FMG (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.