FNN Presentation .. WOW!, page-19

"share holders could possibly see a conservative return over $200 ps"
That's a number that should get the market excited suzuki. I have been fiddling around with some numbers to see what is required to get to that price. Firstly if all the oppies (listed and unlisted) and the convertible notes were exchanged the diluted number of shares on issue would be approx. 11.3m. For each 1% share of the $10b market that could be obtained the additional revenue would be $100m. From there you can do any number of calculations e.g say 5% market share equals $500m revenue - partner pays 4.5 times revenue = $2.25b divide by 11.3m diluted shares = $199 per share.
As you have suggested, when you see some of the deals that have been done it is not out of the question. But I am an extreme optimist.