SHJ 2.78% 70.0¢ shine justice ltd

Forecast FY 2022, page-3

  1. swc
    69 Posts.
    lightbulb Created with Sketch. 41
    2 reasons why free cash flow can be higher than eps in FY22.

    1. In FY21 eps there is a depreciation and amortisation charge of $12.9M ( p58 of the FY21 Annual Report ) .
    In cash flows from investing activities there is $1.4M payment for plant and equipment ( p63 ) .
    Actual CAPEX payment < NON cash item of depreciation / amortisation .


    2. In eps , Income tax expense = $11.3 M ( p58 ) .
    In operating cash flows income tax paid = $.229M ( p63 ) .
    so actual tax paid is less than charge in eps.

    Instead of paying tax the deferred tax asset is reduced by $6.7M and the deferred tax liability is increased by $4.5M ( p78 ) .
    No franking credits arise from the actual tax paid in FY21, dividends remain unfranked. ( p125 ) .

 
watchlist Created with Sketch. Add SHJ (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.