The following are forecast gold prices:06(A) 07(E) 08(E) 09(E)...

The following are forecast gold prices:
06(A) 07(E) 08(E) 09(E) 10(E) 11(E) LT(E)
604 697 788 750 700 650 650 US$/oz
A/US$
0.754 0.839 0.945 0.910 0.87 0.830 0.800

The average price per ounce from the latest graph appears to be about AUD$640 from March next year.
This then gives a profit/ounce as follows:
AUD$ 245 248 184 165 143 173

Now if they achieve 500,000 oz/yr by the end of 08, then the profit should be:
AUD$m 92 82 72 86

These figures are only an indication as inflation etc and exchange rates may differ from the original projections.