Forward Fundamentals

For the purpose of this exercise, let us annualise the June Qtr figures ( x4)
Item.................. .June Qtr.............Annualised.........Revenue.................NPAT
Gold Produced.....14,000 ozs...........56,000 ozs........$112 mil...............$28 mil
Lead produced......2585 ton.............10,340 ton.........$20 mil*...............$10 mil
Zinc produced.......1690 ton..............6760 ton...........$13.5 mil*.............$6.75 mil
Silver.....................negligible.............--------...............---------..................----

Total NPAT.............$44.75 mil
EPS:..........................11.5c
SP.............................$1.15 @ a P/E of 10 (P/E of 10 is reasonable because LOM is 20 yrs approx)
This is all IMO only and investors should seek professional advice before investing.
I would appreciate feedback re under/over estimates above.
Cheers
MM
* Lead/Zinc prices are reduced by 20% to account for further refining/seperation.