Share price in Feb 07 was around 30cents(6 cents pre consolidation) .
Shareprice Feb 08 is 47.5 cents . Currently the cash backing is 18.9 cents per share . Deduct the equivilent cash from the market cap and we have a shareprice of 28.6 cents (5.7 cents pre consolidation) .