If one runs the analysis and also allows for all those things that TOX said that were not covered in the announcement, plus there's contributions from another acquisition then you get $5.3m NPAT. Currently there's no interest (ok, perhaps $100k for the year) and no tax to pay ($19m in lossess remain unused). They'll have $600k in depreciation to deal with.
REF: Wilson report in their newsletter. Note that the numbers haven't actually changed...whoever compiled the newsletter used the wrong number of shares on issue (didn't count the option conversion) in their EPS calculations. Wilson are likely, however, to release an upgrade following today's announcement.
TOX Price at posting:
0.0¢ Sentiment: None Disclosure: Not Held